| Revenue | DKK 5,3M | -2% |
| EBITDA | DKK 2M | +11% |
| Net profit | DKK 1,5M | +10% |
| Total assets | DKK 3,1M | -11% |
| Equity | DKK 1,6M | +6% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.360 | 4.497 | 4.283 | 5.120 | 3.776 | 5.400 | 5.385 | 5.295 |
| Staff expenses | -2.257 | -3.518 | -3.169 | -3.056 | -3.362 | -3.064 | -3.569 | -3.288 |
| EBITDA | 587 | 979 | 1.114 | 2.064 | 413 | 2.336 | 1.816 | 2.007 |
| Depreciation & amort. | -0 | -0 | -59 | -59 | -59 | -71 | -71 | -82 |
| EBIT | 587 | 979 | 1.056 | 2.006 | 355 | 2.265 | 1.745 | 1.925 |
| Net financials | -0 | -4 | -10 | -9 | -15 | -2 | -8 | -12 |
| Profit before tax | 586 | 975 | 1.045 | 1.996 | 340 | 2.263 | 1.737 | 1.913 |
| Tax | 134 | 216 | 232 | 442 | 79 | 502 | 393 | 430 |
| Net profit | 452 | 759 | 814 | 1.554 | 261 | 1.761 | 1.344 | 1.483 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.922 | 1.920 | 2.113 | 3.672 | 1.249 | 3.445 | 3.509 | 3.133 |
| Equity | 502 | 809 | 864 | 1.604 | 311 | 1.811 | 1.531 | 1.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.420 | 1.111 | 1.249 | 2.067 | 939 | 1.634 | 1.978 | 1.509 |
| Total debt | 1.420 | 1.111 | 1.249 | 2.067 | 939 | 1.634 | 1.978 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellef Holding ApS | Company | 50.0% | 50.0% | 2017 |
Abosto Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ellefsen | Management | 0 companies |