| Revenue | DKK 5,7M | +13% |
| EBITDA | DKK 5,6M | +13% |
| Net profit | DKK 4,1M | +11% |
| Total assets | DKK 5,4M | +10% |
| Equity | DKK 4,2M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.790 | 2.999 | 3.641 | 3.917 | 3.831 | 3.920 | 4.900 | 4.983 | 5.655 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.764 | 2.979 | 3.611 | 3.898 | 3.831 | 3.920 | 4.900 | 4.983 | 5.649 |
| Depreciation & amort. | 192 | -276 | -258 | -276 | -174 | -186 | -207 | -212 | -332 |
| EBIT | 2.572 | 2.703 | 3.353 | 3.622 | 3.657 | 3.733 | 4.693 | 4.772 | 5.317 |
| Net financials | -8 | -12 | -13 | -20 | -25 | -26 | -8 | 8 | -5 |
| Profit before tax | 2.564 | 2.691 | 3.340 | 3.602 | 3.632 | 3.708 | 4.685 | 4.780 | 5.313 |
| Tax | 576 | 608 | 752 | 815 | 800 | 814 | 1.038 | 1.060 | 1.200 |
| Net profit | 1.988 | 2.084 | 2.588 | 2.787 | 2.832 | 2.894 | 3.647 | 3.720 | 4.112 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.684 | 2.811 | 3.460 | 3.704 | 3.743 | 3.817 | 4.793 | 4.887 | 5.377 |
| Equity | 2.098 | 2.194 | 2.698 | 2.837 | 2.882 | 2.944 | 3.697 | 3.770 | 4.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 618 | 762 | 867 | 861 | 873 | 1.096 | 1.117 | 1.215 |
| Total debt | 586 | 618 | 762 | 867 | 861 | 873 | 1.096 | 1.117 | 1.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PORCUS ApS | Company | 100.0% | 100.0% | 2026 |
Hyorakel Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Hedermann Pedersen | Management | 0 companies |
| Kristian Viekilde Pedersen | Board of Directors | 0 companies |
| Guido Grobbink | Board of Directors | 0 companies |
| Martin Mollerup Mainz | Chairman | 0 companies |