| Revenue | DKK -24K | -100% |
| EBITDA | DKK -24K | -100% |
| Net profit | DKK 1,2M | -52% |
| Total assets | DKK 20,4M | -71% |
| Equity | DKK 18,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 | -9 | 44.006 | 44.868 | -24 |
| Staff expenses | -0 | -0 | -33.837 | -33.199 | -0 |
| EBITDA | 11 | -9 | 9.754 | 11.270 | -24 |
| Depreciation & amort. | -0 | -0 | -5.247 | -5.719 | -0 |
| EBIT | 11 | -9 | 4.507 | 5.551 | -24 |
| Net financials | 3.201 | 232 | -2.292 | -2.274 | 1.233 |
| Profit before tax | 3.211 | 223 | 2.215 | 3.277 | 1.209 |
| Tax | 0 | -6 | 502 | 733 | -18 |
| Net profit | 3.211 | 229 | 1.712 | 2.544 | 1.227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.046 | 16.705 | 70.568 | 69.791 | 20.399 |
| Equity | 16.464 | 15.193 | 16.919 | 18.662 | 18.690 |
| Long-term debt | 0 | 0 | 29.594 | 28.680 | 0 |
| Short-term debt | 583 | 1.513 | 22.606 | 21.009 | 1.709 |
| Total debt | 583 | 1.513 | 52.200 | 49.689 | 1.709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Management | Management | 2018 |
| Former (1) | ||
PE Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Holm Lorenzen | Management | 0 companies |
| Bo Kjelkvist | Management | 0 companies |
| Trine Sørensen | Chairman | 0 companies |
| Lars Richard Hansen | Board of Directors | 0 companies |
| Henni Thomsen Sørensen | Board of Directors | 0 companies |
| Søren Stougaard Dalby | Chairman | 0 companies |
| Jens Maybom | Board of Directors | 0 companies |
| Erik Engholm Voldby | Chairman | 0 companies |
| Frank Poul Hoegh Petersen | Board of Directors | 0 companies |
| Martin Lund Fogt Sohn | Board of Directors | 0 companies |
| Gert Nissen | Board of Directors | 0 companies |
| Jørgen Krenzen Johansen | Board of Directors | 0 companies |
| Jacob Hallum Bendtsen | Board of Directors | 0 companies |