| Revenue | DKK -254K | -126% |
| EBITDA | DKK -2,4M | -61% |
| Net profit | DKK -2,9M | -148% |
| Total assets | DKK 877K | -84% |
| Equity | DKK -5,1M | -135% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 306 | 2.359 | 1.186 | 1.429 | 970 | -254 |
| Staff expenses | -2.501 | -2.608 | -2.503 | -1.952 | -2.432 | -2.088 |
| EBITDA | -2.195 | -250 | -1.317 | -523 | -1.462 | -2.351 |
| Depreciation & amort. | -169 | -184 | -244 | -180 | -227 | -48 |
| EBIT | -2.364 | -433 | -1.561 | -703 | -1.689 | -2.398 |
| Net financials | 27 | 92 | 58 | 56 | 168 | 12 |
| Profit before tax | -2.337 | -342 | -1.503 | -647 | -1.521 | -2.386 |
| Tax | -508 | -78 | -300 | -142 | -335 | 555 |
| Net profit | -1.829 | -264 | -1.202 | -505 | -1.186 | -2.942 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 4.378 | 4.614 | 3.861 | 4.612 | 5.547 | 877 |
| Equity | -1.779 | -1.042 | -2.245 | -1.000 | -2.186 | -5.128 |
| Long-term debt | 1.000 | 1.000 | 1.802 | 202 | 204 | 209 |
| Short-term debt | 5.157 | 4.656 | 4.303 | 5.410 | 7.529 | 5.796 |
| Total debt | 6.157 | 5.656 | 6.105 | 5.612 | 7.733 | 6.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W. STØCKLER ApS | Company | 50.0% | 50.0% | 2017 |
PEDER MØLLER ANDERSEN ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Møller Andersen | Management | 0 companies |
| René Møller Andersen | Board of Directors | 0 companies |
| Søren Poulsen | Board of Directors | 0 companies |
| Mark Møller Andersen | Board of Directors | 0 companies |
| Willy Kim Støckler | Chairman | 0 companies |
| Mette Møller-Jacobsen | Chairman | 0 companies |