| Revenue | — | — |
| EBITDA | DKK -18K | -1% |
| Net profit | DKK -194K | -2% |
| Total assets | DKK 14,2M | +0% |
| Equity | DKK 6,9M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | 10 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 10 | -27 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 10 | -27 | -18 | -18 |
| Net financials | 6 | 19 | -26 | -225 | -230 |
| Profit before tax | -22 | 29 | -54 | -243 | -249 |
| Tax | -5 | 6 | -12 | -53 | -55 |
| Net profit | -17 | 23 | -42 | -190 | -194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.101 | 14.096 | 14.108 | 14.149 | 14.204 |
| Equity | 7.285 | 7.307 | 7.266 | 7.076 | 6.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.816 | 6.788 | 6.842 | 7.073 | 7.322 |
| Total debt | 6.816 | 6.788 | 6.842 | 7.073 | 7.322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
HL Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Kevin Cahill | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |