| Revenue | DKK 6,2M | +37% |
| EBITDA | DKK 235K | +120% |
| Net profit | DKK -977K | +57% |
| Total assets | DKK 11,4M | -27% |
| Equity | DKK -3,1M | -47% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -51 | 5.260 | 6.869 | 2.955 | 6.274 | 4.524 | 6.202 |
| Staff expenses | -0 | -3.837 | -5.709 | -3.187 | -3.468 | -5.716 | -5.967 |
| EBITDA | -51 | 1.423 | 1.160 | -232 | 2.806 | -1.192 | 235 |
| Depreciation & amort. | -0 | -933 | -1.296 | -1.307 | -1.310 | -1.310 | -1.310 |
| EBIT | -51 | 490 | -136 | -1.539 | 1.496 | -2.502 | -1.075 |
| Net financials | 12 | -68 | 21 | -2.025 | 2.003 | 378 | -176 |
| Profit before tax | -38 | 422 | -115 | -3.564 | 3.499 | -2.124 | -1.252 |
| Tax | -7 | 93 | -25 | -410 | 405 | 174 | -274 |
| Net profit | -31 | 329 | -90 | -3.154 | 3.095 | -2.298 | -977 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.286 | 20.177 | 20.461 | 18.054 | 18.364 | 15.584 | 11.439 |
| Equity | 19 | 348 | 258 | -2.896 | 199 | -2.099 | -3.076 |
| Long-term debt | 6.084 | 15.058 | 15.221 | 14.588 | 13.306 | 11.563 | 8.403 |
| Short-term debt | 955 | 4.687 | 4.983 | 6.362 | 4.860 | 6.120 | 6.113 |
| Total debt | 7.039 | 19.745 | 20.203 | 20.949 | 18.166 | 17.683 | 14.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
HB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMU Holding ApS | Company | 100.0% | 100.0% | 2024 |
Musavvir Holding ApS | Company | 100.0% | 100.0% | 2019 |
Habir Holding ApS | Company | 100.0% | 100.0% | 2022 |
Celil Holding ApS | Company | 100.0% | 100.0% | 2023 |
Vacid Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Bayram | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |