| Revenue | DKK 2,1M | +136% |
| EBITDA | DKK 256K | +209% |
| Net profit | DKK 231K | +199% |
| Total assets | DKK 3,3M | +142% |
| Equity | DKK 345K | +203% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 350 | 279 | 352 | 1.474 | 1.562 | 884 | 2.084 |
| Staff expenses | -0 | -318 | -273 | -186 | -766 | -1.162 | -1.117 | -1.829 |
| EBITDA | 403 | 32 | 6 | 166 | 708 | 400 | -233 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 403 | 32 | 6 | 166 | 708 | 400 | -233 | 256 |
| Net financials | 0 | -1 | 0 | -0 | -28 | 26 | 32 | -2 |
| Profit before tax | 403 | 31 | 6 | 166 | 681 | 426 | -202 | 253 |
| Tax | 90 | 10 | 2 | 41 | 154 | 69 | 32 | 22 |
| Net profit | 313 | 20 | 4 | 125 | 526 | 357 | -234 | 231 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.208 | 977 | 700 | 1.014 | 1.920 | 1.257 | 1.373 | 3.328 |
| Equity | 363 | 396 | 299 | 207 | 402 | 547 | 114 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 845 | 581 | 401 | 807 | 1.518 | 710 | 1.260 | 2.983 |
| Total debt | 845 | 581 | 401 | 807 | 1.518 | 710 | 1.260 | 2.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ER Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
M. Ruby Holding ApS | Company | 25.0% | 25.0% | 2024 |
010250 ApS | Company | 25.0% | 25.0% | 2024 |
Refslund Holding ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Ruby | Management | 0 companies |
| Philip Robert Berenth Bronee | Chief Executive Officer | 0 companies |
| Enrique Refslund Thomsen | Founder | 0 companies |