| Revenue | DKK 5,2M | +10% |
| EBITDA | DKK 15,1M | +169% |
| Net profit | DKK 7,7M | +140% |
| Total assets | DKK 320,9M | +4% |
| Equity | DKK 128,8M | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 2.222 | 5.010 | 2.669 | 7.957 | 8.315 | 4.730 | 5.203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 2.222 | 5.010 | 106.766 | 60.922 | -35.497 | -22.054 | 15.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 2.222 | 5.010 | 106.766 | 60.922 | -35.497 | -22.054 | 15.149 |
| Net financials | 96 | -635 | -5.033 | 102.395 | -2.148 | 5.741 | -2.998 | -5.247 |
| Profit before tax | 83 | 1.587 | -23 | 105.064 | 58.774 | -29.756 | -25.052 | 9.902 |
| Tax | 18 | 350 | -6 | 23.114 | 12.930 | -6.546 | -5.511 | 2.178 |
| Net profit | 65 | 1.238 | -17 | 81.950 | 45.844 | -23.210 | -19.540 | 7.723 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 103.394 | 169.835 | 212.003 | 322.200 | 376.969 | 335.046 | 309.312 | 320.893 |
| Equity | 115 | 1.353 | 1.335 | 82.000 | 127.843 | 140.634 | 121.093 | 128.817 |
| Long-term debt | 0 | 0 | 0 | 176.397 | 174.766 | 3.889 | 2.575 | 4.026 |
| Short-term debt | 103.279 | 167.991 | 210.667 | 40.864 | 39.728 | 165.416 | 166.419 | 166.437 |
| Total debt | 103.279 | 167.991 | 210.667 | 217.261 | 214.494 | 169.305 | 168.994 | 170.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
LC Management | Management | 2017 | — | — |
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2020 |
BACH GRUPPEN KØBENHAVN A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Anders Bo Bach | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Henrik Bo Bach | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |