| Revenue | DKK 13,2M | +75% |
| EBITDA | DKK -12,1M | -9% |
| Net profit | DKK -9,9M | -1% |
| Total assets | DKK 292,7M | -4% |
| Equity | DKK 223,2M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.368 | -1.582 | 13.774 | 7.539 | 13.224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.368 | -1.582 | 59.840 | -11.110 | -12.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.368 | -1.582 | 59.840 | -11.110 | -12.069 |
| Net financials | -168 | 900 | -3.927 | -1.253 | -565 |
| Profit before tax | -4.535 | -682 | 55.913 | -12.363 | -12.634 |
| Tax | -1.062 | 760 | 12.013 | -2.624 | -2.780 |
| Net profit | -3.473 | -1.442 | 43.900 | -9.739 | -9.854 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 227.549 | 343.868 | 318.274 | 304.927 | 292.687 |
| Equity | 10.684 | 9.242 | 242.752 | 233.013 | 223.159 |
| Long-term debt | 0 | 3.010 | 3.865 | 0 | 174 |
| Short-term debt | 215.316 | 329.324 | 53.227 | 57.586 | 6.678 |
| Total debt | 215.316 | 332.334 | 57.092 | 57.586 | 6.852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (10) | ||
PØ Management | Management | 2020 – 2021 |
TS Management | Management | 2022 – 2025 |
PO Management | Management | 2022 – 2022 |
PS Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
RB Management | Management | 2020 – 2021 |
TB Management | Management | 2020 – 2021 |
WK Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
PL Management | Management | 2017 – 2017 |
KB Management | Management | 2020 – 2021 |
TJ Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Østergaard | Management | 0 companies |
| Tine Sommer | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| Poul Steffensen | Chief Executive Officer | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| William Kanta | Chief Executive Officer | 0 companies |
| Palle Larsen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |