| Revenue | DKK -39K | -86% |
| EBITDA | DKK -39K | +87% |
| Net profit | DKK -51K | +84% |
| Total assets | DKK 119K | -77% |
| Equity | DKK 74K | -41% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.372 | 1.393 | 1.257 | 1.388 | 1.079 | 336 | -287 | -39 |
| Staff expenses | -1.302 | -1.139 | -1.162 | -1.082 | -1.018 | -177 | -2 | -0 |
| EBITDA | 71 | 255 | 95 | 307 | 62 | 159 | -300 | -39 |
| Depreciation & amort. | -55 | -55 | -55 | -55 | -55 | -13 | -5 | -0 |
| EBIT | 16 | 200 | 40 | 252 | 7 | 146 | -305 | -39 |
| Net financials | -14 | -25 | -13 | -18 | -22 | -32 | -19 | -12 |
| Profit before tax | 2 | 174 | 28 | 234 | -16 | 113 | -324 | -51 |
| Tax | 1 | 39 | 7 | 52 | -3 | 32 | 8 | -0 |
| Net profit | 0 | 136 | 21 | 181 | -13 | 82 | -332 | -51 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.674 | 1.940 | 1.784 | 1.998 | 1.878 | 836 | 510 | 119 |
| Equity | 50 | 186 | 207 | 388 | 375 | 457 | 125 | 74 |
| Long-term debt | 899 | 871 | 957 | 829 | 810 | 0 | 0 | 0 |
| Short-term debt | 724 | 843 | 573 | 681 | 596 | 377 | 385 | 45 |
| Total debt | 1.623 | 1.714 | 1.531 | 1.510 | 1.406 | 377 | 385 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2017 | |
F2 CONSULT ApS | Company | 10.0% | 50.0% | 2026 |
| Individual | 10.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ahrenkiel Fischer | Management | 0 companies |