| Revenue | DKK -333K | +9% |
| EBITDA | DKK -333K | -9% |
| Net profit | DKK -511K | +30% |
| Total assets | DKK 57,1M | -13% |
| Equity | DKK 47,7M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -187 | -306 | -333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.843 | 5.421 | -187 | -306 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.843 | 5.421 | -187 | -306 | -333 |
| Net financials | 7.913 | 5.488 | 46 | -38 | -183 |
| Profit before tax | 7.823 | 5.407 | -141 | -343 | -517 |
| Tax | -0 | -0 | 3.223 | 383 | -6 |
| Net profit | 7.823 | 5.407 | -3.364 | -727 | -511 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115.465 | 111.947 | 82.916 | 65.327 | 57.073 |
| Equity | 104.179 | 98.860 | 66.532 | 48.208 | 47.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.286 | 13.087 | 16.385 | 17.119 | 9.375 |
| Total debt | 11.286 | 13.087 | 16.385 | 17.119 | 9.375 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2017 – 2025 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Finn Vestergaard | Board of Directors | 0 companies |
| Peter Martin Gorrissen | Board of Directors | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Poul Østergaard Andersen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |