| Revenue | DKK 502,9M | +7% |
| EBITDA | DKK 5,2M | +0% |
| Net profit | DKK -3,4M | -137% |
| Total assets | DKK 258,1M | +32% |
| Equity | DKK 9,3M | -27% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 352.673 | 471.433 | 502.851 |
| Staff expenses | -0 | -0 | -3.567 |
| EBITDA | 15.729 | 5.207 | 5.201 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 15.729 | 5.207 | 5.201 |
| Net financials | 396 | -6.811 | -7.665 |
| Profit before tax | 16.125 | -1.604 | -2.464 |
| Tax | 3.549 | -156 | 968 |
| Net profit | 12.576 | -1.448 | -3.432 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 173.542 | 195.669 | 258.072 |
| Equity | 13.076 | 12.763 | 9.331 |
| Long-term debt | 0 | 0 | -147 |
| Short-term debt | 160.466 | 182.906 | 248.741 |
| Total debt | 160.466 | 182.906 | 248.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swisspearl Danmark Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Moesgård | Chief Executive Officer | 0 companies |
| Kaspar Ronald Kristiansen | Chief Executive Officer | 0 companies |
| Michael Christensen | Chief Executive Officer | 0 companies |
| Karsten Riis Andersen | Chief Executive Officer | 0 companies |
| Karl Havemose-Poulsen | Board of Directors | 0 companies |
| Rikke Alsted Houlberg | Chairman | 0 companies |
| Torben Axelsen | Board of Directors | 0 companies |
| Jørn Mørkeberg Nielsen | Chairman | 0 companies |
| Rickard Ejnar Alm | Board of Directors | 0 companies |