| Revenue | DKK 27,5M | +60% |
| EBITDA | DKK 22,3M | +70% |
| Net profit | DKK 17,3M | +71% |
| Total assets | DKK 40M | +41% |
| Equity | DKK 33,4M | +85% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 210 | 976 | 1.199 | 1.837 | 4.370 | 8.191 | 17.182 | 27.546 |
| Staff expenses | -2 | -2 | -119 | -265 | -632 | -1.714 | -2.741 | -4.047 | -5.263 |
| EBITDA | 21 | 208 | 857 | 934 | 1.205 | 2.656 | 5.450 | 13.135 | 22.283 |
| Depreciation & amort. | -0 | -3 | -6 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 205 | 851 | 911 | 1.205 | 2.656 | 5.450 | 13.135 | 22.283 |
| Net financials | 0 | 0 | -1 | -4 | -12 | -77 | -138 | -34 | -61 |
| Profit before tax | 20 | 205 | 851 | 906 | 1.193 | 2.579 | 5.312 | 13.101 | 22.222 |
| Tax | 4 | 45 | 187 | 199 | 269 | 587 | 1.197 | 2.958 | 4.913 |
| Net profit | 16 | 160 | 663 | 707 | 924 | 1.992 | 4.116 | 10.143 | 17.309 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 340 | 1.239 | 1.910 | 5.510 | 8.602 | 15.911 | 28.324 | 39.976 |
| Equity | 28 | 188 | 611 | 933 | 2.358 | 4.349 | 8.465 | 18.108 | 33.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 598 | 133 | 0 | 0 | 0 |
| Short-term debt | 16 | 152 | 628 | 977 | 2.554 | 3.890 | 7.226 | 9.936 | 6.279 |
| Total debt | 16 | 152 | 628 | 977 | 3.153 | 4.023 | 7.226 | 9.936 | 6.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
LR Management | Management | 2017 | — | — |
NP Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Golo ApS | Company | 33.3% | 33.3% | 2021 |
Ring Kjær Holding ApS | Company | 33.3% | 33.3% | 2021 |
Guerilla Capital ApS | Company | 10.0% | 10.0% | 2021 |
MC1R ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hougård | Management | 0 companies |
| Lars Ring Kjær | Management | 0 companies |
| Niels Peter Betton Johansen | Founder | 0 companies |