| Revenue | DKK 10,8M | +37% |
| EBITDA | DKK 14,9M | -41% |
| Net profit | DKK 6,9M | -58% |
| Total assets | DKK 249,5M | +12% |
| Equity | DKK 64,2M | +12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 2.226 | 2.640 | 5.115 | 3.532 | 5.289 | 7.927 | 10.821 |
| Staff expenses | -0 | -22 | -5 | -16 | -13 | -212 | -357 | -717 |
| EBITDA | 165 | 2.413 | 10.242 | 9.454 | 7.348 | 15.833 | 25.304 | 14.945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -5 | -11 | -24 |
| EBIT | 165 | 2.413 | 10.242 | 9.454 | 7.346 | 15.828 | 25.293 | 14.921 |
| Net financials | -159 | -1.496 | 4.888 | 2.885 | 2.467 | -2.108 | -3.825 | -6.284 |
| Profit before tax | 6 | 917 | 7.069 | 7.984 | 5.983 | 13.721 | 21.468 | 8.637 |
| Tax | 1 | 209 | 1.556 | 1.759 | 1.264 | 3.306 | 4.983 | 1.768 |
| Net profit | 4 | 708 | 5.513 | 6.224 | 4.719 | 10.415 | 16.485 | 6.869 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.163 | 72.423 | 81.657 | 99.863 | 117.755 | 151.720 | 222.362 | 249.492 |
| Equity | 2.054 | 14.763 | 20.275 | 26.400 | 31.019 | 40.854 | 57.339 | 64.208 |
| Long-term debt | 4.595 | 52.459 | 54.662 | 67.629 | 78.805 | 100.439 | 141.919 | 166.578 |
| Short-term debt | 1.513 | 4.992 | 4.954 | 3.089 | 4.316 | 5.262 | 14.037 | 8.440 |
| Total debt | 6.108 | 57.452 | 59.616 | 70.718 | 83.121 | 105.701 | 155.956 | 175.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2026 | — | — |
MM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITO Esbjerg HoldCo ApS | Company | 100.0% | 100.0% | 2026 |
Emil Torbensen Holding ApS | Company | 10.0% | 10.0% | 2023 |
HENRIK Ø. PEDERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
LISMIC HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
MM HoldCo ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Møller Nyborg | Management | 0 companies |