| Revenue | DKK 222K | -44% |
| EBITDA | DKK -19K | +31% |
| Net profit | DKK -23K | +15% |
| Total assets | DKK 265K | -9% |
| Equity | DKK 169K | -12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 115 | 128 | 584 | 530 | 443 | 753 | 397 | 222 |
| Staff expenses | -25 | -99 | -101 | -412 | -474 | -407 | -693 | -424 | -241 |
| EBITDA | -24 | 17 | 27 | 172 | 56 | 36 | 59 | -27 | -19 |
| Depreciation & amort. | -12 | -15 | -15 | -15 | -15 | -11 | -0 | -0 | -0 |
| EBIT | -36 | 1 | 11 | 156 | 41 | 26 | 59 | -27 | -19 |
| Net financials | -1 | -0 | -1 | 0 | -2 | -2 | 1 | -0 | 0 |
| Profit before tax | -37 | 1 | 11 | 156 | 38 | 24 | 60 | -27 | -19 |
| Tax | -0 | -0 | -0 | 35 | 15 | 17 | 17 | -0 | 5 |
| Net profit | -37 | 1 | 11 | 121 | 24 | 7 | 43 | -27 | -23 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 85 | 111 | 414 | 328 | 328 | 336 | 291 | 265 |
| Equity | 13 | 14 | 25 | 146 | 170 | 177 | 220 | 192 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 71 | 86 | 268 | 156 | 151 | 116 | 99 | 96 |
| Total debt | 77 | 71 | 86 | 268 | 156 | 151 | 116 | 99 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
XANDRIA ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Harboe Vainisto Nørring | Management | 0 companies |