| Revenue | DKK 1,8M | -50% |
| EBITDA | DKK 102K | -91% |
| Net profit | DKK 27K | -96% |
| Total assets | DKK 1,6M | -21% |
| Equity | DKK 94K | -92% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.138 | 3.035 | 2.482 | 4.499 | 3.290 | 2.868 | 3.297 | 3.497 | 1.753 |
| Staff expenses | -1.148 | -1.264 | -2.172 | -4.008 | -3.138 | -2.645 | -2.650 | -2.384 | -1.651 |
| EBITDA | 3 | -279 | 310 | 71 | 44 | 91 | 647 | 1.113 | 102 |
| Depreciation & amort. | -32 | -0 | -6 | -82 | -71 | -19 | -18 | -172 | -68 |
| EBIT | -29 | -279 | 304 | -11 | -27 | 72 | 629 | 941 | 34 |
| Net financials | -1 | -5 | -0 | -45 | -18 | -42 | -2 | -2 | 0 |
| Profit before tax | -30 | -284 | 304 | -56 | -45 | 30 | 627 | 939 | 34 |
| Tax | -0 | -0 | 9 | -8 | 2 | 11 | 138 | 207 | 7 |
| Net profit | -30 | -284 | 294 | -48 | -47 | 19 | 489 | 732 | 27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 50 | 1.368 | 2.295 | 1.842 | 1.466 | 1.284 | 1.984 | 1.559 |
| Equity | 17 | 50 | 152 | 105 | 58 | 77 | 565 | 1.147 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 0 | 1.216 | 2.190 | 1.784 | 1.390 | 697 | 820 | 1.449 |
| Total debt | 512 | 0 | 1.216 | 2.190 | 1.784 | 1.390 | 697 | 820 | 1.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2017 | — | — |
MK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK Holding af 2022 ApS | Company | 50.0% | 50.0% | 2024 |
Henckell Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Lykke Henckell | Management | 0 companies |
| Martin Kjær Larsen | Management | 0 companies |