| Revenue | DKK 9,1M | -24% |
| EBITDA | DKK 1,1M | -32% |
| Net profit | DKK 361K | -64% |
| Total assets | DKK 8,5M | +10% |
| Equity | DKK 4,5M | +9% |
| Employees | 29 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 2.270 | 3.377 | 4.905 | 6.602 | 10.923 | 12.097 | 9.148 |
| Staff expenses | -286 | -1.642 | -2.243 | -3.621 | -5.773 | -8.682 | -10.473 | -8.049 |
| EBITDA | 465 | 628 | 1.134 | 1.284 | 830 | 2.241 | 1.624 | 1.098 |
| Depreciation & amort. | -55 | -93 | -126 | -249 | -297 | -306 | -409 | -522 |
| EBIT | 410 | 535 | 1.008 | 1.035 | 533 | 1.935 | 1.215 | 576 |
| Net financials | -3 | -7 | -4 | -8 | -14 | -25 | 99 | -112 |
| Profit before tax | 407 | 527 | 1.003 | 1.026 | 518 | 1.910 | 1.314 | 464 |
| Tax | 91 | 122 | 240 | 213 | 133 | 429 | 308 | 103 |
| Net profit | 315 | 405 | 763 | 814 | 386 | 1.481 | 1.007 | 361 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 1.649 | 2.949 | 4.373 | 5.153 | 6.518 | 7.727 | 8.524 |
| Equity | 365 | 771 | 1.534 | 2.298 | 2.627 | 3.608 | 4.115 | 4.476 |
| Long-term debt | 5 | 27 | 18 | 0 | 0 | 161 | 0 | 0 |
| Short-term debt | 384 | 862 | 1.398 | 2.050 | 2.478 | 2.720 | 3.612 | 4.048 |
| Total debt | 384 | 862 | 1.398 | 2.050 | 2.478 | 2.881 | 3.612 | 4.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Træ.D Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Daugaard Jørgensen | Management | 0 companies |