| Revenue | — | — |
| EBITDA | DKK -66K | -230% |
| Net profit | DKK 33K | +119% |
| Total assets | DKK 950K | -48% |
| Equity | DKK 855K | +4% |
| Employees | — | — |
| Item | 2017 | 2018 |
|---|---|---|
| Revenue | — | — |
| Staff expenses | -0 | -0 |
| EBITDA | -20 | -66 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -20 | -66 |
| Net financials | -157 | 79 |
| Profit before tax | -177 | 14 |
| Tax | -0 | -19 |
| Net profit | -177 | 33 |
| Item | 2017 | 2018 |
|---|---|---|
| Total assets | 1.843 | 950 |
| Equity | 823 | 855 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.020 | 95 |
| Total debt | 1.020 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2017 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESVAGT A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørgaard Thomsen | Management | 0 companies |
| Kristian Ole Jakobsen | Chief Executive Officer | 0 companies |
| René Just | Chairman | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Philip Pacey | Board of Directors | 0 companies |
| Lars Oscar Tylegård | Board of Directors | 0 companies |
| Jakob Bo Thomasen | Chairman | 0 companies |
| Aaron Todd Church | Board of Directors | 0 companies |
| Scott Bruce Michael Moseley | Board of Directors | 0 companies |
| Malcolm Brown | Chairman | 0 companies |