| Revenue | DKK 8,6M | +25% |
| EBITDA | DKK 1,1M | +159% |
| Net profit | DKK 670K | +1094% |
| Total assets | DKK 9,2M | +22% |
| Equity | DKK 2,7M | +33% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 3.101 | 4.169 | 6.392 | 8.301 | 6.877 | 8.596 |
| Staff expenses | -2.684 | -3.342 | -4.711 | -6.222 | -6.460 | -7.512 |
| EBITDA | 418 | 827 | 1.681 | 2.079 | 418 | 1.084 |
| Depreciation & amort. | -244 | -193 | -212 | -270 | -215 | -103 |
| EBIT | 174 | 634 | 1.470 | 1.809 | 202 | 980 |
| Net financials | -55 | -42 | -39 | -64 | -123 | -114 |
| Profit before tax | 119 | 593 | 1.431 | 1.744 | 79 | 867 |
| Tax | 38 | 135 | 323 | 386 | 23 | 197 |
| Net profit | 81 | 458 | 1.108 | 1.358 | 56 | 670 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 4.490 | 4.243 | 5.326 | 9.239 | 7.592 | 9.230 |
| Equity | 581 | 1.039 | 947 | 2.005 | 2.061 | 2.731 |
| Long-term debt | 0 | 0 | 388 | 405 | 444 | 433 |
| Short-term debt | 3.822 | 3.139 | 3.648 | 6.099 | 4.360 | 5.143 |
| Total debt | 3.822 | 3.139 | 4.035 | 6.503 | 4.804 | 5.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2017 | — | — |
DZ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DaZa Holding ApS | Company | 100.0% | 100.0% | 2020 |
FH INVEST ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Dan Zachariassen | Management | 0 companies |
| Per Kristian Hewalo Fuglsang | Chairman | 0 companies |
| Steen Witthøfft | Chairman | 0 companies |
| Bo Larsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Bjarke Truelsen | Board of Directors | 0 companies |