| Revenue | DKK 3,2M | +147% |
| EBITDA | DKK -2,4M | +13% |
| Net profit | DKK 1,7M | +206% |
| Total assets | DKK 17,4M | +25% |
| Equity | DKK 14,5M | +13% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.250 | 2.586 | 6.094 | 9.900 | 5.173 | 1.824 | 1.288 | 3.175 |
| Staff expenses | -1.040 | -2.815 | -3.341 | -4.494 | -4.743 | -5.426 | -4.016 | -5.541 |
| EBITDA | 95 | -230 | 2.753 | 5.406 | 429 | -3.603 | -2.728 | -2.366 |
| Depreciation & amort. | -0 | -1 | -26 | -44 | -52 | -51 | -47 | -47 |
| EBIT | 95 | -231 | 2.727 | 5.362 | 377 | -3.653 | -2.775 | -2.413 |
| Net financials | -2 | 4.008 | 2.380 | 5.222 | 9.668 | 3.973 | 1.310 | 4.083 |
| Profit before tax | 94 | 3.778 | 5.107 | 10.585 | 10.045 | 319 | -1.465 | 1.670 |
| Tax | -405 | -44 | 572 | 1.196 | 39 | -824 | 107 | -0 |
| Net profit | 499 | 3.821 | 4.535 | 9.389 | 10.005 | 1.143 | -1.572 | 1.670 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.460 | 5.954 | 10.250 | 17.262 | 19.311 | 19.330 | 13.885 | 17.414 |
| Equity | 999 | 4.820 | 6.855 | 14.244 | 16.249 | 14.393 | 12.821 | 14.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.461 | 1.134 | 3.379 | 2.993 | 3.033 | 4.937 | 1.064 | 2.923 |
| Total debt | 1.461 | 1.134 | 3.379 | 2.993 | 3.033 | 4.937 | 1.064 | 2.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lathom Holding ApS | Company | 50.0% | 50.0% | 2017 |
PRO KAPITAL ApS | Company | 50.0% | 50.0% | 2019 |
CBM INVEST ApS | Company | 50.0% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Chief Executive Officer | 0 companies |
| Jesper Skovenborg | Chairman | 0 companies |
| Thomas Nordahl Madsen | Board of Directors | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |