| Revenue | DKK -11K | -65% |
| EBITDA | DKK -11K | +65% |
| Net profit | DKK 23,8M | -3% |
| Total assets | DKK 46M | +111% |
| Equity | DKK 44,8M | +113% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -18 | -9 | -12 | -26 | -30 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -18 | -9 | -12 | -26 | -30 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -18 | -9 | -12 | -26 | -30 | -11 |
| Net financials | -83 | 1.967 | 517 | 1.744 | 2.034 | 898 | 24.540 | 24.180 |
| Profit before tax | -99 | 1.945 | 499 | 1.735 | 2.021 | 872 | 24.510 | 24.169 |
| Tax | -0 | -0 | 2 | 19 | 28 | 1 | -0 | 349 |
| Net profit | -99 | 1.945 | 496 | 1.716 | 1.994 | 871 | 24.510 | 23.820 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.332 | 2.406 | 2.876 | 4.541 | 6.529 | 7.246 | 21.792 | 45.950 |
| Equity | -49 | 1.896 | 2.285 | 3.890 | 5.771 | 6.585 | 21.036 | 44.795 |
| Long-term debt | 450 | 489 | 514 | 540 | 566 | 594 | 624 | 655 |
| Short-term debt | 930 | 21 | 78 | 111 | 192 | 68 | 132 | 500 |
| Total debt | 1.380 | 510 | 592 | 650 | 758 | 662 | 756 | 1.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |