| Revenue | DKK -81K | +71% |
| EBITDA | DKK -701K | -9% |
| Net profit | DKK -1,7M | -106% |
| Total assets | DKK 54,8M | -6% |
| Equity | DKK 53,9M | -3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -18 | -14 | -19 | -140 | -170 | -47 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -592 | -598 | -620 |
| EBITDA | -11 | -13 | -18 | -14 | -19 | -20 | -762 | -645 | -701 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -22 | -18 | -19 | -20 | -762 | -645 | -701 |
| Net financials | -104 | 2.946 | 756 | 2.583 | 3.020 | 1.229 | 30.468 | 30.699 | -1.011 |
| Profit before tax | -119 | 2.929 | 734 | 2.565 | 2.997 | 1.209 | 29.837 | 30.054 | -1.713 |
| Tax | -0 | -0 | 7 | 20 | 33 | 1 | 0 | 132 | 0 |
| Net profit | -119 | 2.929 | 727 | 2.545 | 2.964 | 1.209 | 29.837 | 29.922 | -1.713 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.702 | 3.495 | 4.152 | 6.622 | 9.215 | 10.043 | 32.806 | 58.407 | 54.831 |
| Equity | -69 | 2.860 | 3.480 | 5.914 | 8.465 | 9.274 | 31.993 | 55.793 | 53.945 |
| Long-term debt | 575 | 625 | 657 | 689 | 724 | 760 | 766 | 806 | 847 |
| Short-term debt | 1.196 | 9 | 16 | 19 | 26 | 9 | 46 | 1.808 | 38 |
| Total debt | 1.771 | 634 | 673 | 708 | 750 | 769 | 812 | 2.614 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |