| Revenue | DKK 24M | +832% |
| EBITDA | DKK 15,7M | +651% |
| Net profit | DKK 13,1M | +528% |
| Total assets | DKK 28,3M | +557% |
| Equity | DKK 10,3M | +459% |
| Employees | 29 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 70 | 589 | 1.085 | 1.498 | 1.907 | 2.575 | 24.013 |
| Staff expenses | -0 | -0 | -559 | -1.672 | -2.169 | -2.674 | -5.430 | -8.279 |
| EBITDA | -18 | 70 | 30 | -587 | -672 | -767 | -2.855 | 15.733 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 70 | 30 | -587 | -672 | -767 | -2.855 | 15.733 |
| Net financials | -1 | 1 | 1 | -15 | -107 | -143 | -220 | -294 |
| Profit before tax | -20 | 71 | 31 | -602 | -779 | -911 | -3.074 | 15.439 |
| Tax | -4 | 11 | 12 | -0 | -0 | -0 | -0 | 2.294 |
| Net profit | -16 | 60 | 19 | -602 | -779 | -911 | -3.074 | 13.145 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 149 | 309 | 929 | 1.274 | 2.884 | 4.306 | 28.276 |
| Equity | 20 | 82 | 102 | -501 | -1.279 | 210 | -2.864 | 10.280 |
| Long-term debt | 0 | 0 | 25 | 1.070 | 2.131 | 1.852 | 1.219 | 96 |
| Short-term debt | 0 | 66 | 182 | 360 | 423 | 821 | 5.952 | 17.900 |
| Total debt | 0 | 66 | 207 | 1.430 | 2.554 | 2.674 | 7.170 | 17.996 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian B. Mortensen Holding ApS | Company | 25.0% | 25.0% | 2022 |
NK Isaksen Holding ApS | Company | 25.0% | 25.0% | 2022 |
Utiger ApS | Company | 25.0% | 25.0% | 2022 |
NORTEC A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sand | Board of Directors | 0 companies |
| Morten Utiger Voss | Board of Directors | 0 companies |
| Thomas Larsen | Board of Directors | 0 companies |
| Nickolai Kjærgaard Isaksen | Board of Directors | 0 companies |
| Christian Bonde Mortensen | Chairman | 0 companies |