| Revenue | DKK -18K | +32% |
| EBITDA | DKK -18K | -32% |
| Net profit | DKK 123K | +27% |
| Total assets | DKK 1M | +14% |
| Equity | DKK 815K | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 597 | 194 | 197 | 6 | -52 | -54 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 997 | 194 | 197 | 191 | -52 | -11 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 997 | 194 | 197 | 191 | -52 | -11 | -14 | -18 |
| Net financials | -51 | -132 | -124 | -24 | -50 | 31 | -31 | 108 | 137 |
| Profit before tax | 115 | 865 | 70 | 174 | 141 | -21 | -42 | 94 | 119 |
| Tax | 25 | 188 | 31 | 34 | 26 | -17 | -32 | -3 | -4 |
| Net profit | 89 | 677 | 39 | 139 | 115 | -4 | -10 | 97 | 123 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.494 | 4.894 | 5.057 | 5.091 | 3.429 | 3.387 | 859 | 904 | 1.029 |
| Equity | 589 | 1.266 | 1.305 | 1.445 | 1.560 | 1.555 | 595 | 692 | 815 |
| Long-term debt | 4.998 | 3.141 | 3.059 | 2.956 | 1.496 | 1.458 | 0 | 0 | 0 |
| Short-term debt | 907 | 400 | 605 | 603 | 285 | 286 | 264 | 212 | 214 |
| Total debt | 5.904 | 3.540 | 3.663 | 3.558 | 1.781 | 1.744 | 264 | 212 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD GOTTLIEB HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
AR INVEST ApS | Company | 33.3% | 33.3% | 2017 |
TENGSTEDT HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sandgaard Gottlieb | Chief Executive Officer | 0 companies |
| Per Henriksen | Chairman | 0 companies |
| Thomas Tengstedt | Board of Directors | 0 companies |