| Revenue | DKK -619K | +124% |
| EBITDA | DKK -1,3M | -37% |
| Net profit | DKK -1M | -34% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK -2,9M | -54% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 785 | 453 | -450 | -276 | -619 |
| Staff expenses | -1.490 | -1.548 | -1.179 | -657 | -660 |
| EBITDA | -705 | -1.095 | -1.629 | -933 | -1.279 |
| Depreciation & amort. | -188 | -50 | -14 | -10 | -0 |
| EBIT | -892 | -1.145 | -1.642 | -943 | -1.279 |
| Net financials | -15 | -30 | -19 | -34 | -34 |
| Profit before tax | -908 | -1.175 | -1.662 | -977 | -1.313 |
| Tax | -199 | -255 | -363 | -212 | -284 |
| Net profit | -709 | -920 | -1.298 | -765 | -1.029 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.579 | 3.015 | 2.498 | 2.812 | 2.733 |
| Equity | 1.095 | 175 | -1.123 | -1.889 | -2.917 |
| Long-term debt | 67 | 67 | 67 | 74 | 77 |
| Short-term debt | 1.417 | 2.773 | 3.554 | 4.626 | 5.573 |
| Total debt | 1.484 | 2.840 | 3.621 | 4.700 | 5.650 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|