Riskpilot← Back to searchSign inGet full accessSams Island Distillery ApS
APSActiveCVR 38398806Langgade 19Distilling, rectifying and blending of spirits · NACE 1101Est. 20172 employeeswww.samsisland.dk
Revenue 2025
DKK 618K
-20% vs 2024
EBITDA margin
7.2%
-67% vs 2024
Equity ratio
40.7%
Financial strength
Net profit 2025
DKK 19K
-72% vs 2024
| Revenue | DKK 618K | -20% |
| EBITDA | DKK 44K | -67% |
| Net profit | DKK 19K | -72% |
| Total assets | DKK 461K | -12% |
| Equity | DKK 187K | -16% |
| Employees | 2 | — |
Legal name
Sams Island Distillery ApS
CVR number
38398806
Legal form
Anpartsselskab
NACE code
1101 · Distilling, rectifying and blending of spirits
Founded
8. februar 2017
Share capital
DKK 50.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet forpligtes ved aftaler, som indgås på selskabets vegne af direktøren.
Company purpose
Selskabets formål er fremstilling og salg af gin, rom og andre alkoholiske drikke.
Address
Langgade 19
Phone
+4528968305
Email
mn@samsisland.dk
Website
www.samsisland.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.501 | 651 | 589 | 770 | 618 |
| Staff expenses | -1.056 | -662 | -625 | -636 | -573 |
| EBITDA | 445 | -11 | -36 | 133 | 44 |
| Depreciation & amort. | -107 | -65 | -41 | -42 | -15 |
| EBIT | 338 | -76 | -77 | 92 | 29 |
| Net financials | -7 | -4 | -10 | -7 | -7 |
| Profit before tax | 331 | -80 | -86 | 85 | 22 |
| Tax | 73 | -21 | -8 | 17 | 4 |
| Net profit | 258 | -59 | -78 | 68 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.210 | 638 | 457 | 522 | 461 |
| Equity | 454 | 234 | 156 | 224 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 396 | 301 | 298 | 273 |
| Total debt | 730 | 396 | 301 | 298 | 273 |
EBITDA margin
7.2%
This company
15.8%
Market median
-54% vs market
20212025
Equity ratio
40.7%
This company
38.2%
Market median
+7% vs market
20212025
Return on equity
10.0%
This company
18.4%
Market median
-46% vs market
20212025
Net profit margin
3.0%
This company
8.1%
Market median
-63% vs market
20212025
Asset turnover
1.34×
This company
1.12×
Market median
+20% vs market
20212025
Debt / equity
1.46×
This company
0.62×
Market median
-135% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JD Founder | Founder | 2017 |
CR Founder | Founder | 2017 |
MJ Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Øen & Havet ApS
Sams Island Distillery ApS Board members of Sams Island Distillery ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dyrbye Machholm | Founder | 0 companies |
| Claus Ribergaard Norlyk | Founder | 0 companies |
| Mads Jørn Nielsen | Management | 0 companies |
| Mads Olldag Bretton Schack | Board of Directors | 0 companies |
| Henrik Griebel Anesen | Board of Directors | 0 companies |