| Revenue | DKK 6,3M | +4% |
| EBITDA | DKK 2,2M | +16% |
| Net profit | DKK 2,1M | +104998% |
| Total assets | DKK 136,8M | -10% |
| Equity | DKK 134,6M | +206% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -139 | -417 | 1.696 | 6.061 | 6.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -417 | 15.899 | 1.944 | 2.248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -417 | 15.899 | 1.944 | 2.248 |
| Net financials | -6 | -507 | -149 | -1.068 | 2.306 |
| Profit before tax | -145 | -924 | 14.037 | 2 | 2.073 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -145 | -924 | 14.037 | 2 | 2.073 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 30.873 | 108.186 | 160.382 | 152.140 | 136.839 |
| Equity | 30.855 | 29.930 | 43.967 | 43.969 | 134.642 |
| Long-term debt | 0 | 73.743 | 98.075 | 0 | 0 |
| Short-term debt | 18 | 4.512 | 18.340 | 108.171 | 2.197 |
| Total debt | 18 | 78.256 | 116.415 | 108.171 | 2.197 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CW Management | Management | 2021 – 2022 |
DH Management | Management | 2019 – 2021 |
IJ Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warren Petersen | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |
| Ib Jansholt | Management | 0 companies |
| Morten Schou | Board of Directors | 0 companies |
| Johnni Bendt Nielsen | Board of Directors | 0 companies |
| Henrik Ulf Christensen | Board of Directors | 0 companies |
| Sune Adam Wilhelm Alexander Schackenfeldt | Chairman | 0 companies |