| Revenue | DKK -23K | +5% |
| EBITDA | DKK -23K | -5% |
| Net profit | DKK 39K | +154% |
| Total assets | DKK 631K | +15% |
| Equity | DKK -147K | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -17 | -18 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -18 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -18 | -22 | -23 |
| Net financials | 10 | -49 | 8 | -50 | 62 |
| Profit before tax | -5 | -65 | -10 | -72 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -65 | -10 | -72 | 39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 576 | 556 | 547 | 547 | 631 |
| Equity | -38 | -104 | -114 | -186 | -147 |
| Long-term debt | 594 | 643 | 635 | 685 | 623 |
| Short-term debt | 20 | 17 | 26 | 48 | 155 |
| Total debt | 614 | 659 | 660 | 733 | 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (2) | ||
KH Management | Management | 2017 – 2024 |
MV | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Hampus Jakobsson | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |