| Revenue | DKK -84K | — |
| EBITDA | DKK -84K | -101% |
| Net profit | DKK 3,9M | -54% |
| Total assets | DKK 3,3M | -94% |
| Equity | DKK 1,9M | -94% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.221 | 9.609 | 3.960 | 8.691 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.221 | 9.609 | 3.960 | 8.691 | -84 |
| Net financials | 11.731 | -10.397 | 19.936 | 8.400 | 3.887 |
| Profit before tax | 11.715 | -10.406 | 19.880 | 8.373 | 3.803 |
| Tax | -115 | -74 | -66 | -76 | -83 |
| Net profit | 11.830 | -10.331 | 19.946 | 8.449 | 3.887 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 60.296 | 36.935 | 51.752 | 53.085 | 3.265 |
| Equity | 31.516 | 21.184 | 33.218 | 31.667 | 1.874 |
| Long-term debt | 2.400 | 387 | 2.122 | 683 | 0 |
| Short-term debt | 22.105 | 15.364 | 16.412 | 20.734 | 1.391 |
| Total debt | 24.505 | 15.751 | 18.534 | 21.418 | 1.391 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SM Management | Management | 2017 – 2017 |
KP Management | Management | 2019 – 2022 |
JM Unofficial title | Unofficial title | 2022 – 2023 |
JC Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mølgaard Kristensen | Management | 0 companies |
| Kim Palsgaard Thomsen | Management | 0 companies |
| Jacob Munch Hansen | Unofficial title | 0 companies |
| Jon Chris Almskou | Management | 0 companies |
| Allan Søndergård Jakobsen | Chairman | 0 companies |
| Jeppe Hoff Nyby | Board of Directors | 0 companies |