| Revenue | DKK -113K | +25% |
| EBITDA | DKK -475K | -5% |
| Net profit | DKK -28K | +97% |
| Total assets | DKK 15,7M | -1% |
| Equity | DKK 15,5M | -1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -50 | -69 | -95 | -41 | -88 | -90 | -113 |
| Staff expenses | -0 | -0 | -100 | -100 | -100 | -200 | -231 | -360 | -362 |
| EBITDA | -5 | -20 | -150 | -169 | -195 | -241 | -319 | -450 | -475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -150 | -169 | -195 | -241 | -319 | -450 | -475 |
| Net financials | 0 | 187 | -153 | 244 | 369 | 1.619 | 1.467 | -438 | 447 |
| Profit before tax | -5 | 167 | -303 | 75 | 175 | 1.378 | 1.148 | -889 | -28 |
| Tax | -0 | 13 | 1 | 25 | 26 | 219 | -3 | -0 | -0 |
| Net profit | -5 | 154 | -305 | 50 | 149 | 1.159 | 1.150 | -889 | -28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.022 | 20.559 | 20.228 | 20.184 | 20.455 | 21.278 | 21.998 | 15.831 | 15.687 |
| Equity | 9.017 | 20.541 | 20.221 | 20.163 | 20.184 | 20.886 | 21.911 | 15.623 | 15.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 18 | 7 | 21 | 271 | 392 | 87 | 208 | 212 |
| Total debt | 5 | 18 | 7 | 21 | 271 | 392 | 87 | 208 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|