| Revenue | DKK 1,5M | +19% |
| EBITDA | DKK 5,3M | +259% |
| Net profit | DKK 2,8M | +530% |
| Total assets | DKK 42,8M | +9% |
| Equity | DKK 5,7M | +94% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.175 | 1.156 | 734 | 1.625 | 1.312 | 1.354 | 1.313 | 1.281 | 1.527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 958 | 862 | -1.754 | 3.241 | 10.563 | 2.442 | -5.076 | 1.474 | 5.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 958 | 862 | -1.754 | 3.241 | 10.563 | 2.442 | -5.076 | 1.474 | 5.294 |
| Net financials | -1.125 | -1.701 | -1.653 | -1.661 | -1.561 | -1.268 | -2.463 | -2.298 | -1.755 |
| Profit before tax | 1.407 | 1.069 | -3.407 | 1.580 | 9.002 | 1.174 | -7.539 | -824 | 3.539 |
| Tax | 310 | 235 | -735 | 435 | 1.980 | 172 | -1.678 | -181 | 779 |
| Net profit | 1.098 | 834 | -2.672 | 1.144 | 7.021 | 1.002 | -5.861 | -642 | 2.760 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.535 | 35.461 | 34.940 | 37.497 | 46.133 | 44.805 | 38.791 | 39.445 | 42.827 |
| Equity | 1.148 | 1.982 | 310 | 1.454 | 8.449 | 9.451 | 3.590 | 2.948 | 5.708 |
| Long-term debt | 19.847 | 19.920 | 20.036 | 35.435 | 18.874 | 15.996 | 18.762 | 18.996 | 18.728 |
| Short-term debt | 10.231 | 13.013 | 14.577 | 71 | 16.265 | 17.088 | 15.594 | 16.603 | 16.662 |
| Total debt | 30.078 | 32.934 | 34.613 | 35.506 | 35.140 | 33.084 | 34.356 | 35.599 | 35.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
BT Management | Management | 2017 | — | — |
CR Management | Management | 2021 | — | — |
LF Management | Management | 2018 | — | — |
GR Management | Management | 2017 | — | — |
LB Management | Management | 2017 | — | — |
ER Management | Management | 2021 | — | — |
DK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CAPITAL A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Egil Rindorf | Management | 0 companies |
| Dag Kaj Schønberg | Management | 0 companies |