| Revenue | DKK -16,7M | +494% |
| EBITDA | DKK -29,6M | -136% |
| Net profit | DKK -40,6M | -136% |
| Total assets | DKK 37,8M | +48% |
| Equity | DKK -45,4M | -833% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 277 | -339 | 2.019 | 1.855 | -2.451 | -2.812 | -16.694 |
| Staff expenses | -0 | -1.806 | -4.098 | -2.638 | -6.559 | -7.035 | -9.699 | -12.891 |
| EBITDA | 2 | -1.529 | -4.436 | -618 | -4.704 | -9.486 | -12.511 | -29.585 |
| Depreciation & amort. | -0 | -0 | -1 | -10 | -10 | -3.095 | -4.687 | -6.647 |
| EBIT | 2 | -1.529 | -4.437 | -628 | -4.714 | -12.580 | -17.198 | -36.232 |
| Net financials | -3 | 0 | -15 | -33 | -134 | -380 | -1.616 | -4.347 |
| Profit before tax | -1 | -1.529 | -4.452 | -661 | -4.847 | -12.961 | -18.813 | -40.579 |
| Tax | -0 | -336 | -410 | -834 | -1.617 | -1.880 | -1.637 | -0 |
| Net profit | -1 | -1.193 | -4.042 | 172 | -3.230 | -11.080 | -17.176 | -40.579 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 1.578 | 1.974 | 29.016 | 26.629 | 26.957 | 25.612 | 37.779 |
| Equity | -1 | -1.190 | 895 | 26.616 | 23.386 | 12.306 | -4.870 | -45.450 |
| Long-term debt | 0 | 1.185 | 150 | 339 | 339 | 11.594 | 24.778 | 77.309 |
| Short-term debt | 136 | 1.583 | 929 | 2.060 | 2.904 | 3.057 | 5.705 | 5.919 |
| Total debt | 136 | 2.768 | 1.079 | 2.399 | 3.243 | 14.651 | 30.483 | 83.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2018 | |
Arx Holding ApS | Company | 10.0% | 10.0% | 2020 |
TBL HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 25.0% | 25.0% | 2020 | |
Fibæk-Jensen Holding ApS | Company | 20.0% | 20.0% | 2020 |
ESF Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Stigsgaard Fuglsang | Chief Executive Officer | 0 companies |
| Toke Feilberg Friborg | Deputy Chairman | 0 companies |
| Morten Skovfoged Tinggaard | Chairman | 0 companies |
| Mark Blick | Chairman | 0 companies |
| Niels Fibæk-Jensen | Board of Directors | 0 companies |
| Kim Erik Georg Rosenkilde | Board of Directors | 0 companies |
| Stine Mølgaard | Board of Directors | 0 companies |
| Helen Kobæk Larsen | Chairman | 0 companies |
| Rebecca Homkes | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Jacob Christian Dahl | Chairman | 0 companies |