| Revenue | DKK 612K | -59% |
| EBITDA | DKK 85K | +107% |
| Net profit | DKK -313K | +82% |
| Total assets | DKK 11,2M | -72% |
| Equity | DKK 9,4M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -61 | 600 | 1.477 | 1.500 | 1.486 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -61 | 4.786 | 859 | -9.997 | -1.214 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -61 | 4.786 | 859 | -9.997 | -1.214 | 85 |
| Net financials | -1 | -3 | 24 | -160 | -933 | -1.025 | -2.090 | -1.268 |
| Profit before tax | -14 | -13 | -36 | 4.626 | -73 | -11.022 | -3.305 | -1.184 |
| Tax | -3 | -3 | -6 | 1.018 | -16 | -920 | -1.589 | -871 |
| Net profit | -11 | -10 | -30 | 3.608 | -57 | -10.102 | -1.716 | -313 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.361 | 9.168 | 34.381 | 51.337 | 51.457 | 40.488 | 39.299 | 11.153 |
| Equity | 39 | 29 | -1 | 3.607 | 3.549 | 11.447 | 9.731 | 9.418 |
| Long-term debt | 0 | 0 | 0 | 491 | 27.139 | 26.935 | 0 | 0 |
| Short-term debt | 6.322 | 9.139 | 34.382 | 46.240 | 19.823 | 2.105 | 29.568 | 1.735 |
| Total debt | 6.322 | 9.139 | 34.382 | 46.731 | 46.962 | 29.040 | 29.568 | 1.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2024 | — | — |
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Muff Finans ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hvidberg Plum | Unofficial title | 0 companies |
| Jakob Muff Bech | Management | 0 companies |