| Revenue | DKK 24,1M | -3% |
| EBITDA | DKK 282K | -63% |
| Net profit | DKK -303K | +29% |
| Total assets | DKK 16,6M | -4% |
| Equity | DKK 491K | -38% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.473 | 20.125 | 19.351 | 19.884 | 21.356 | 23.200 | 23.559 | 24.718 | 24.082 |
| Staff expenses | -2.811 | -2.813 | -2.846 | -3.000 | -2.784 | -2.832 | -3.005 | -3.576 | -3.885 |
| EBITDA | 743 | 756 | 330 | 360 | 1.318 | 956 | 482 | 757 | 282 |
| Depreciation & amort. | -258 | -236 | -444 | -2.114 | -719 | -676 | -677 | -583 | -445 |
| EBIT | 485 | 520 | -113 | -1.754 | 599 | 280 | -194 | 174 | -164 |
| Net financials | -75 | -70 | -271 | -340 | -326 | -329 | -282 | -599 | -139 |
| Profit before tax | 411 | 450 | -384 | -2.094 | 273 | -49 | -476 | -425 | -303 |
| Tax | 90 | 99 | -85 | -169 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 320 | 351 | -300 | -1.925 | 273 | -49 | -476 | -425 | -303 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.939 | 11.023 | 19.038 | 18.576 | 18.399 | 18.614 | 17.874 | 17.352 | 16.605 |
| Equity | 3.311 | 3.666 | 3.373 | 1.451 | 1.727 | 1.679 | 1.211 | 793 | 491 |
| Long-term debt | 2.274 | 2.629 | 12.860 | 14.375 | 13.526 | 12.576 | 13.450 | 12.968 | 12.265 |
| Short-term debt | 3.104 | 4.473 | 2.636 | 2.750 | 3.145 | 4.359 | 3.213 | 3.591 | 3.848 |
| Total debt | 5.378 | 7.102 | 15.496 | 17.125 | 16.672 | 16.935 | 16.663 | 16.559 | 16.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy | Deputy | 1937 | — | — |
BC Unofficial title | Unofficial title | 1937 | — | — |
EJ Deputy | Deputy | 2004 | — | — |
KF Deputy | Deputy | 2008 | — | — |
PH Deputy | Deputy | 2014 | — | — |
MK Unofficial title | Unofficial title | 2010 | — | — |
DO Deputy | Deputy | 1998 | — | — |
HK Deputy | Deputy | 2005 | — | — |
UB Deputy | Deputy | 1937 | — | — |
ER Deputy | Deputy | 2007 | — | — |
MR Unofficial title | Unofficial title | 2019 | — | — |
MT Deputy | Deputy | 2020 | — | — |
LB Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Jacob Linding | Deputy | 0 companies |
| Bendt Christensen | Unofficial title | 0 companies |
| Evald Johnsen | Deputy | 0 companies |
| Kirsten Falk Bøjgaard | Deputy | 0 companies |
| Pia Helle Andersen | Deputy | 0 companies |
| Martin Kruchov Iversen | Unofficial title | 0 companies |
| Dagny Opstrup Jensen | Deputy | 0 companies |
| Henning Karstensen | Deputy | 0 companies |
| Ulla Blok Kristensen | Deputy | 0 companies |
| Ejnar Rindon Madsen | Deputy | 0 companies |
| Mads Ramskov Hansen | Unofficial title | 0 companies |
| Mona Thomsen | Deputy | 0 companies |
| Lotte Breiner Kristensen | Deputy | 0 companies |
| Leif Thorvald Jørgensen | Board of Directors | 0 companies |
| Vita Kirstine Møller Nielsen | Board of Directors | 0 companies |
| Niels Jørn Bonde Pedersen | Board of Directors | 0 companies |
| Ane Elisabeth Flyvholm Pilgaard Hansen | Board of Directors | 0 companies |
| Linda Callesen | Board of Directors | 0 companies |
| Michael Franklin Römhild | Board of Directors | 0 companies |
| Bodil Kirstine Hvid Johannesen | Board of Directors | 0 companies |
| Jytte Møller | Board of Directors | 0 companies |
| Helge Birkebæk | Board of Directors | 0 companies |
| Bodil Pedersen | Board of Directors | 0 companies |
| Niels Bjarne Frederiksen | Board of Directors | 0 companies |
| Gunvor Thim Mikkelsen | Board of Directors | 0 companies |
| Esther Hansen | Board of Directors | 0 companies |
| Conny Lilian Madsen | Board of Directors | 0 companies |
| Niels Viggo Rosbjerg Thomsen | Board of Directors | 0 companies |
| Nis Laurids Nissen | Chairman | 0 companies |
| Else Brogaard Ostersen | Board of Directors | 0 companies |
| Ove Kjærgaard | Board of Directors | 0 companies |
| Lone Ager | Board of Directors | 0 companies |
| Caspar Jensen Bennedsen | Board of Directors | 0 companies |
| Lars Christian Svane | Chairman | 0 companies |
| Lise Marie Madsen | Board of Directors | 0 companies |