| Revenue | DKK 11,9M | -12% |
| EBITDA | DKK 4,1M | -39% |
| Net profit | DKK 2,5M | -47% |
| Total assets | DKK 25,7M | +2% |
| Equity | DKK 8,1M | -21% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.402 | 8.088 | 10.666 | 13.505 | 11.916 |
| Staff expenses | -3.993 | -6.573 | -5.013 | -6.878 | -7.849 |
| EBITDA | 2.409 | 1.514 | 5.653 | 6.627 | 4.067 |
| Depreciation & amort. | -672 | -668 | -672 | -697 | -638 |
| EBIT | 1.738 | 846 | 4.981 | 5.931 | 3.429 |
| Net financials | -78 | -545 | 22 | 102 | 58 |
| Profit before tax | 1.660 | 301 | 5.003 | 6.032 | 3.487 |
| Tax | 365 | 58 | 1.191 | 1.331 | 991 |
| Net profit | 1.294 | 243 | 3.813 | 4.701 | 2.497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.444 | 20.929 | 27.101 | 25.177 | 25.669 |
| Equity | 5.319 | 5.563 | 9.375 | 10.264 | 8.059 |
| Long-term debt | 0 | 0 | 1.015 | 1.395 | 784 |
| Short-term debt | 10.821 | 15.094 | 16.348 | 13.249 | 16.638 |
| Total debt | 10.821 | 15.094 | 17.363 | 14.645 | 17.422 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Management | Management | 2022 |
MC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
PØ Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
GS Unofficial title | Unofficial title | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mehdi Nico Bouyakhf | Management | 0 companies |
| Per Østerby Friis | Chief Executive Officer | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Mark Clarkson | Chief Executive Officer | 0 companies |