| Revenue | DKK -16K | +13% |
| EBITDA | DKK -16K | -13% |
| Net profit | DKK 119K | -81% |
| Total assets | DKK 10,7M | -1% |
| Equity | DKK 9M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -10 | -10 | -10 | -11 | -11 | -12 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -10 | -10 | -10 | -11 | -11 | -12 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -10 | -10 | -10 | -11 | -11 | -12 | -14 | -16 |
| Net financials | 607 | 645 | 492 | 320 | 1.267 | -19 | 1.781 | 847 | 203 |
| Profit before tax | 565 | 634 | 482 | 310 | 1.256 | -31 | 1.769 | 833 | 187 |
| Tax | -1 | -1 | 2 | -47 | 119 | -131 | 7 | 213 | 69 |
| Net profit | 566 | 635 | 480 | 357 | 1.137 | 100 | 1.762 | 620 | 119 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.344 | 5.847 | 6.077 | 6.238 | 7.436 | 7.274 | 11.927 | 10.786 | 10.654 |
| Equity | 5.163 | 5.644 | 5.965 | 6.160 | 7.131 | 7.062 | 8.652 | 9.095 | 9.031 |
| Long-term debt | 173 | 196 | 105 | 71 | 298 | 5 | 349 | 171 | 33 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 207 | 2.926 | 1.519 | 1.590 |
| Total debt | 180 | 203 | 112 | 78 | 305 | 212 | 3.275 | 1.691 | 1.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Bach Pedersen | Management | 0 companies |