| Revenue | DKK 6,4M | +32% |
| EBITDA | DKK 2M | +61% |
| Net profit | DKK 1,5M | +67% |
| Total assets | DKK 6,6M | +41% |
| Equity | DKK 1,6M | -23% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | 2.449 | 3.767 | 4.474 | 4.535 | 4.854 | 6.425 |
| Staff expenses | -0 | -0 | -0 | -1.502 | -2.824 | -2.708 | -3.221 | -3.597 | -4.400 |
| EBITDA | -2 | -3 | -3 | 947 | 943 | 1.766 | 1.314 | 1.256 | 2.025 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -85 | -85 | -89 | -70 | -67 |
| EBIT | -2 | -3 | -3 | 914 | 857 | 1.681 | 1.225 | 1.186 | 1.958 |
| Net financials | 0 | 0 | 0 | -4 | -11 | -16 | -0 | 7 | 14 |
| Profit before tax | -2 | -3 | -3 | 910 | 847 | 1.665 | 1.224 | 1.193 | 1.972 |
| Tax | -0 | -0 | -0 | 214 | 189 | 382 | 284 | 285 | 458 |
| Net profit | -2 | -3 | -3 | 697 | 657 | 1.283 | 941 | 908 | 1.514 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 48 | 45 | 2.456 | 3.233 | 3.895 | 5.158 | 4.710 | 6.634 |
| Equity | 48 | 45 | 42 | 738 | 996 | 1.679 | 2.019 | 2.127 | 1.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 4 | 1.702 | 2.222 | 2.207 | 3.137 | 2.583 | 4.983 |
| Total debt | 0 | 4 | 4 | 1.702 | 2.222 | 2.207 | 3.137 | 2.583 | 4.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
KR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2M Gruppen ApS | Company | 50.0% | 50.0% | 2017 |
KIMRAS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mathiassen | Management | 0 companies |
| Kim Rasmussen | Management | 0 companies |