| Revenue | DKK -34K | +28% |
| EBITDA | DKK -34K | -28% |
| Net profit | DKK 23,8M | -3% |
| Total assets | DKK 45,8M | +70% |
| Equity | DKK 43,4M | +76% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -11 | -11 | -10 | -10 | -10 | -26 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -11 | -10 | -10 | -10 | -26 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -11 | -10 | -10 | -10 | -26 | -34 |
| Net financials | -84 | 1.929 | 556 | 1.731 | 2.024 | 901 | 24.634 | 24.230 |
| Profit before tax | -100 | 1.918 | 545 | 1.722 | 2.015 | 892 | 24.608 | 24.196 |
| Tax | -0 | -0 | 6 | 16 | 27 | 1 | 6 | 361 |
| Net profit | -100 | 1.918 | 539 | 1.706 | 1.988 | 891 | 24.602 | 23.835 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.332 | 2.366 | 2.896 | 4.506 | 6.343 | 7.127 | 26.991 | 45.763 |
| Equity | -50 | 1.868 | 2.407 | 4.002 | 5.877 | 6.654 | 24.638 | 43.351 |
| Long-term debt | 466 | 489 | 474 | 473 | 443 | 465 | 574 | 510 |
| Short-term debt | 916 | 9 | 15 | 30 | 23 | 8 | 1.780 | 1.903 |
| Total debt | 1.382 | 498 | 489 | 504 | 466 | 473 | 2.354 | 2.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |