| Revenue | DKK 4,9M | +47% |
| EBITDA | DKK 1,1M | +148% |
| Net profit | DKK 805K | +174% |
| Total assets | DKK 9,8M | +11% |
| Equity | DKK 2,2M | +60% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.060 | 1.987 | 2.325 | 3.332 | 4.899 |
| Staff expenses | -758 | -1.115 | -2.083 | -2.892 | -3.810 |
| EBITDA | 302 | 872 | 242 | 440 | 1.089 |
| Depreciation & amort. | -58 | -58 | -58 | -58 | -108 |
| EBIT | 244 | 814 | 184 | 382 | 981 |
| Net financials | -4 | -23 | -9 | -0 | 68 |
| Profit before tax | 240 | 792 | 175 | 382 | 1.049 |
| Tax | 53 | 175 | 46 | 87 | 244 |
| Net profit | 187 | 617 | 129 | 294 | 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.669 | 4.174 | 5.584 | 8.898 | 9.837 |
| Equity | 468 | 924 | 1.054 | 1.348 | 2.153 |
| Long-term debt | 30 | 30 | 30 | 30 | 30 |
| Short-term debt | 1.120 | 3.180 | 4.472 | 7.503 | 7.649 |
| Total debt | 1.150 | 3.210 | 4.502 | 7.533 | 7.679 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MJ Management | Management | 2017 |
KJ Management | Management | 2017 |
EB Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Juul Kjer | Management | 0 companies |
| Kyle Jay Thomson | Management | 0 companies |
| Emil Brøgger Kjer | Management | 0 companies |