| Revenue | DKK 245K | +1% |
| EBITDA | DKK 193K | +641% |
| Net profit | DKK 2,4M | +58% |
| Total assets | DKK 15,9M | +0% |
| Equity | DKK 8,8M | +38% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 190 | 191 | 211 | 240 | 226 | 241 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 87 | 23 | 72 | 128 | 3 | 26 | 193 |
| Depreciation & amort. | -0 | -0 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | -29 | 87 | -7 | 42 | 98 | -27 | -4 | 163 |
| Net financials | -22 | -40 | -129 | -153 | 2.381 | 2.573 | 1.553 | 2.286 |
| Profit before tax | -52 | 47 | -136 | -111 | 2.480 | 2.547 | 1.549 | 2.448 |
| Tax | -0 | 3 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | 45 | -136 | -111 | 2.480 | 2.547 | 1.549 | 2.448 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.924 | 3.087 | 15.509 | 15.833 | 15.815 | 15.951 | 15.905 | 15.880 |
| Equity | -2 | 43 | -93 | -204 | 2.275 | 4.822 | 6.371 | 8.819 |
| Long-term debt | 1.548 | 2.405 | 12.912 | 11.987 | 9.554 | 7.119 | 5.460 | 2.294 |
| Short-term debt | 378 | 639 | 2.691 | 4.051 | 3.986 | 4.011 | 4.074 | 4.767 |
| Total debt | 1.925 | 3.044 | 15.602 | 16.037 | 13.540 | 11.129 | 9.534 | 7.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Østergaard Kruse | Management | 0 companies |