| Revenue | DKK 2M | +6% |
| EBITDA | DKK 173K | +10% |
| Net profit | DKK -118K | -207% |
| Total assets | DKK 8,4M | +33% |
| Equity | DKK 79K | -60% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.265 | 1.296 | 1.336 | 1.868 | 1.977 |
| Staff expenses | -1.022 | -994 | -1.182 | -1.711 | -1.804 |
| EBITDA | 243 | 302 | 154 | 156 | 173 |
| Depreciation & amort. | -107 | -109 | -73 | -16 | -5 |
| EBIT | 136 | 193 | 81 | 140 | 168 |
| Net financials | -1 | -4 | -1 | -0 | -215 |
| Profit before tax | 135 | 189 | 81 | 140 | -48 |
| Tax | 30 | 46 | 25 | 30 | 70 |
| Net profit | 105 | 142 | 56 | 110 | -118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.302 | 3.488 | 4.414 | 6.317 | 8.398 |
| Equity | -112 | 31 | 87 | 197 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.414 | 3.458 | 4.328 | 6.121 | 8.319 |
| Total debt | 3.414 | 3.458 | 4.328 | 6.121 | 8.319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard | Management | 0 companies |
| Lotte Littau Kjærgaard | Board of Directors | 0 companies |
| Kirsten Kjærgaard | Board of Directors | 0 companies |