| Revenue | DKK 3,4M | +26% |
| EBITDA | DKK -1,8M | -30% |
| Net profit | DKK -2,2M | -34% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 699K | -51% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | -258 | -144 | 569 | 759 | 1.319 | 1.477 | 2.689 | 3.389 |
| Staff expenses | -4 | -321 | -621 | -721 | -732 | -1.163 | -2.382 | -4.040 | -5.165 |
| EBITDA | -178 | -579 | -765 | -152 | 27 | 156 | -905 | -1.367 | -1.777 |
| Depreciation & amort. | -1 | -38 | -60 | -114 | -115 | -150 | -227 | -335 | -441 |
| EBIT | -179 | -617 | -824 | -267 | -88 | 6 | -1.132 | -1.702 | -2.218 |
| Net financials | -2 | -13 | -20 | -17 | -23 | -23 | -10 | 51 | -0 |
| Profit before tax | -181 | -630 | -845 | -284 | -111 | -17 | -1.142 | -1.651 | -2.218 |
| Tax | -0 | -0 | -69 | -48 | -134 | -117 | 299 | -0 | -0 |
| Net profit | -181 | -630 | -776 | -237 | 24 | 100 | -1.441 | -1.651 | -2.218 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 971 | 1.241 | 1.495 | 2.151 | 2.641 | 6.379 | 5.840 | 5.667 |
| Equity | 209 | 78 | 47 | 61 | 11 | 112 | 3.070 | 1.419 | 699 |
| Long-term debt | 222 | 534 | 552 | 571 | 589 | 607 | 622 | 640 | 870 |
| Short-term debt | 51 | 359 | 641 | 863 | 1.551 | 1.922 | 2.686 | 3.780 | 4.098 |
| Total debt | 274 | 893 | 1.193 | 1.434 | 2.140 | 2.529 | 3.308 | 4.421 | 4.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL | Board of Directors | 2017 | — | — |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSH HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
12:34 Holding ApS | Company | 15.0% | 15.0% | 2018 |
Capital Invest 1-11-22 ApS | Company | 15.0% | 15.0% | 2025 |
M.S.H.. RØDDING A/S | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Schelde Hansen | Management | 0 companies |
| Per Lund | Board of Directors | 0 companies |
| Søren Stig Langløkke Hansen | Board of Directors | 0 companies |
| Karina Schelde Hansen | Board of Directors | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Ole Kastrup Bridal | Board of Directors | 0 companies |