| Revenue | DKK 314K | +21% |
| EBITDA | DKK 314K | +21% |
| Net profit | DKK 39K | +588% |
| Total assets | DKK 5,3M | +2% |
| Equity | DKK 262K | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 94 | 208 | 308 | 396 | 261 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 27 | 46 | 121 | 187 | 201 | 261 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -35 | -41 | -40 | -38 |
| EBIT | -25 | 27 | 46 | 97 | 152 | 160 | 221 | 276 |
| Net financials | -11 | -14 | -75 | -80 | -83 | -120 | -220 | -215 |
| Profit before tax | -37 | 13 | -29 | 16 | 69 | 40 | 1 | 61 |
| Tax | -0 | -0 | -0 | 5 | 22 | 15 | 9 | 22 |
| Net profit | -37 | 13 | -29 | 11 | 47 | 25 | -8 | 39 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 664 | 2.195 | 3.307 | 4.590 | 5.020 | 5.180 | 5.302 |
| Equity | 163 | 176 | 148 | 159 | 206 | 231 | 223 | 262 |
| Long-term debt | 0 | 0 | 756 | 1.214 | 1.153 | 1.092 | 1.031 | 2.773 |
| Short-term debt | 261 | 488 | 1.291 | 1.933 | 3.230 | 3.697 | 3.925 | 2.267 |
| Total debt | 261 | 488 | 2.047 | 3.147 | 4.384 | 4.789 | 4.957 | 5.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2017 | — | — |
PE Management | Management | 2017 | — | — |
AK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIIL JENSEN HOLDING STRANDBY ApS | Company | 50.0% | 50.0% | 2017 |
P.E. JENSEN HOLDING, FREDERIKSHAVN ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ejner Jensen | Management | 0 companies |
| Povl Erik Jensen | Management | 0 companies |
| Alice Kiil Jensen | Management | 0 companies |