| Revenue | — | — |
| EBITDA | DKK 8,5M | +89144% |
| Net profit | DKK 8,5M | +49% |
| Total assets | DKK 24,6M | +11% |
| Equity | DKK 24,6M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -10 | 8.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -10 | 8.460 |
| Net financials | 1.123 | 1.413 | 1.630 | 3.743 | 3.163 | 5.422 | 9.014 | 5.669 | 8.472 |
| Profit before tax | 1.116 | 1.405 | 1.622 | 3.735 | 3.155 | 5.414 | 9.005 | 5.659 | 8.462 |
| Tax | -81 | -90 | -79 | -69 | -59 | -26 | -2 | -2 | -2 |
| Net profit | 1.197 | 1.495 | 1.701 | 3.804 | 3.214 | 5.440 | 9.007 | 5.661 | 8.464 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.613 | 15.402 | 13.487 | 15.601 | 17.057 | 16.606 | 25.514 | 22.175 | 24.639 |
| Equity | 1.247 | 2.541 | 4.242 | 8.046 | 11.260 | 16.600 | 25.507 | 22.169 | 24.632 |
| Long-term debt | 10.360 | 8.854 | 7.239 | 5.548 | 3.790 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.006 | 4.006 | 2.006 | 2.006 | 2.006 | 6 | 6 | 6 | 6 |
| Total debt | 12.366 | 12.861 | 9.245 | 7.554 | 5.796 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.M. Hansen Holding ApS | Company | 66.7% | 66.7% | 2022 |
J.V.H. HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
E. Ellegaard Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Majgaard Hansen | Management | 0 companies |
| Erik Ellegaard | Board of Directors | 0 companies |
| Jan Verny Hansen | Board of Directors | 0 companies |