| Revenue | DKK 4,5M | +46% |
| EBITDA | DKK 635K | +277% |
| Net profit | DKK -315K | +75% |
| Total assets | DKK 5,4M | +5% |
| Equity | DKK 53K | -1% |
| Employees | 41 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -237 | 4.541 | 4.200 | 3.062 | 4.463 |
| Staff expenses | -0 | -4.865 | -3.607 | -3.420 | -3.828 |
| EBITDA | -237 | -324 | 593 | -358 | 635 |
| Depreciation & amort. | -0 | -1.035 | -1.157 | -1.180 | -968 |
| EBIT | -237 | -1.359 | -565 | -1.538 | -333 |
| Net financials | -18 | -175 | -95 | -85 | -70 |
| Profit before tax | -255 | -1.534 | -660 | -1.623 | -402 |
| Tax | -56 | -338 | -145 | -357 | -87 |
| Net profit | -199 | -1.196 | -515 | -1.266 | -315 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.357 | 7.056 | 5.995 | 5.180 | 5.422 |
| Equity | 51 | 55 | 60 | 53 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.306 | 7.001 | 5.935 | 5.127 | 5.369 |
| Total debt | 2.306 | 7.001 | 5.935 | 5.127 | 5.369 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CL Management | Management | 2018 – 2019 |
EG Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
PK Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Legarth Lund | Management | 0 companies |
| Elias Grøftholdt Tychsen | Chief Executive Officer | 0 companies |
| Piet Klein | Management | 0 companies |