| Revenue | DKK 1,3M | +254% |
| EBITDA | DKK 922K | +1293% |
| Net profit | DKK 111K | +116% |
| Total assets | DKK 4,5M | +17% |
| Equity | DKK 55K | +101% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -243 | -338 | -168 | -375 | -103 | -1.039 | -1.639 | 378 | 1.337 |
| Staff expenses | -0 | -0 | -0 | -0 | -154 | -161 | -424 | -455 | -415 |
| EBITDA | -243 | -338 | -168 | -375 | -257 | -1.200 | -2.062 | -77 | 922 |
| Depreciation & amort. | -21 | -56 | -56 | -39 | -15 | -27 | -69 | -68 | -68 |
| EBIT | -264 | -394 | -224 | -414 | -272 | -1.227 | -2.131 | -145 | 854 |
| Net financials | -21 | -38 | -54 | -57 | -87 | -118 | -178 | -531 | -693 |
| Profit before tax | -285 | -432 | -278 | -471 | -359 | -1.345 | -2.309 | -676 | 161 |
| Tax | -61 | 61 | -0 | -0 | -118 | -0 | -0 | -0 | 51 |
| Net profit | -224 | -493 | -278 | -471 | -241 | -1.345 | -2.309 | -676 | 111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 754 | 522 | 678 | 1.368 | 1.316 | 1.524 | 3.871 | 4.531 |
| Equity | -174 | -667 | -945 | -1.416 | -1.657 | -3.002 | -5.310 | -5.986 | 55 |
| Long-term debt | 1.019 | 1.057 | 997 | 800 | 700 | 600 | 500 | 0 | 1.272 |
| Short-term debt | 11 | 363 | 470 | 1.294 | 2.325 | 3.718 | 6.334 | 9.857 | 3.194 |
| Total debt | 1.030 | 1.421 | 1.467 | 2.094 | 3.025 | 4.318 | 6.834 | 9.857 | 4.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB | Management | 2021 | — | — |
DB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H 12 ApS | Company | 66.7% | 66.7% | 2025 |
Slettervang Holding ApS | Company | 25.0% | 25.0% | 2026 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Brix Muchitsch Lamborius Vartenberg | Management | 0 companies |
| Daniel Brix Hesselager | Management | 0 companies |