| Revenue | DKK 558K | -20% |
| EBITDA | DKK 550K | -21% |
| Net profit | DKK 395K | +3% |
| Total assets | DKK 12,2M | -1% |
| Equity | DKK 5,9M | +7% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 774 | 2.299 | 834 | 699 | 558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | 2.299 | 834 | 699 | 550 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -16 |
| EBIT | 774 | 2.299 | 834 | 692 | 534 |
| Net financials | -222 | -130 | -259 | -196 | -23 |
| Profit before tax | 551 | 2.169 | 575 | 496 | 512 |
| Tax | 128 | 481 | 123 | 112 | 116 |
| Net profit | 423 | 1.688 | 452 | 384 | 395 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.958 | 7.532 | 13.782 | 12.373 | 12.246 |
| Equity | 3.034 | 4.723 | 5.079 | 5.464 | 5.859 |
| Long-term debt | 0 | 428 | 119 | 115 | 112 |
| Short-term debt | 3.923 | 2.376 | 8.584 | 6.791 | 6.267 |
| Total debt | 3.923 | 2.804 | 8.703 | 6.906 | 6.379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Founder | Founder | 2017 |
JK Management | Management | 2021 |
| Former (1) | ||
CV Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Mari Due Nielsen | Founder | 0 companies |
| Carlo Vendelbo Nielsen | Management | 0 companies |
| Johan Kjær | Management | 0 companies |