| Revenue | DKK -270K | +135% |
| EBITDA | DKK -270K | -135% |
| Net profit | DKK -324K | -66% |
| Total assets | DKK 129K | -68% |
| Equity | DKK -702K | -86% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | — | — | 770 | 126 | 434 | -115 | -270 |
| Staff expenses | -0 | -0 | -0 | -0 | -363 | -125 | -0 | -0 |
| EBITDA | -68 | 110 | 66 | 770 | -237 | 309 | -115 | -270 |
| Depreciation & amort. | -44 | -0 | -0 | -101 | -152 | -108 | -104 | -113 |
| EBIT | -112 | 110 | 66 | 669 | -389 | 201 | -219 | -384 |
| Net financials | -9 | 0 | 0 | -13 | -16 | -19 | -32 | -32 |
| Profit before tax | -121 | 110 | 66 | 656 | -405 | 182 | -250 | -416 |
| Tax | -27 | -0 | -0 | 128 | -89 | 4 | -55 | -92 |
| Net profit | -94 | 110 | 66 | 528 | -316 | 179 | -196 | -324 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 0 | 0 | 907 | 632 | 517 | 404 | 129 |
| Equity | -44 | 110 | 176 | -44 | -360 | -181 | -377 | -702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 0 | 0 | 870 | 937 | 688 | 779 | 831 |
| Total debt | 411 | 0 | 0 | 870 | 937 | 688 | 779 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fine-Tune Media ApS | Company | 90.0% | 90.0% | 2021 |
EL TAZAR HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
L. Damsgaard Holding IVS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Juel Jensen | Chief Executive Officer | 0 companies |
| Lars Rønn Damsgaard Jensen | Chief Executive Officer | 0 companies |
| Allan Jøsendal Kjeldbjerg | Chairman | 0 companies |