| Revenue | DKK 471 | -101% |
| EBITDA | DKK -51 | +100% |
| Net profit | DKK -126K | +94% |
| Total assets | DKK 170K | +86% |
| Equity | DKK 27K | +100% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.462 | -2.410 | -163 | -598 | -43 | -341 | -45 | 0 |
| Staff expenses | -6.671 | -3.066 | -560 | -406 | -485 | -485 | -485 | -1 |
| EBITDA | 3.791 | -5.475 | -1.073 | -1.005 | -528 | -826 | -530 | -0 |
| Depreciation & amort. | -403 | -164 | -54 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.388 | -5.640 | -1.128 | -1.005 | -528 | -826 | -530 | -0 |
| Net financials | -85 | -68 | 224 | 311 | -22 | -90 | -617 | -126 |
| Profit before tax | 3.303 | -5.708 | -903 | -694 | -550 | -916 | -1.147 | -126 |
| Tax | 767 | -16 | -1.473 | -227 | -0 | -0 | 893 | -0 |
| Net profit | 2.537 | -5.692 | 569 | -467 | -550 | -916 | -2.040 | -126 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.338 | 3.304 | 1.821 | 681 | 422 | 107 | 91 | 170 |
| Equity | 2.587 | -3.105 | -2.536 | -3.003 | -3.553 | -4.469 | -6.510 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 6.543 | 0 |
| Short-term debt | 7.736 | 6.409 | 4.357 | 3.684 | 3.976 | 4.574 | 58 | 143 |
| Total debt | 7.736 | 6.409 | 4.357 | 3.684 | 3.976 | 4.577 | 6.601 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2019 | — | — |
JF Founder | Founder | 2017 | — | — |
MC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CP 2002 HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
CJ 2014 IVS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Laursen Piculell | Management | 0 companies |
| Jesper Falkenberg Andersen | Founder | 0 companies |
| Mogens Claes Piculell | Management | 0 companies |