| Revenue | DKK 1,8M | +41% |
| EBITDA | DKK 1,9M | +252% |
| Net profit | DKK 1,2M | +205% |
| Total assets | DKK 61M | +2% |
| Equity | DKK 21,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -59 | 2.577 | 1.847 | 1.308 | 1.842 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.949 | 6.821 | -662 | -1.230 | 1.875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.949 | 6.821 | -662 | -1.230 | 1.875 |
| Net financials | -303 | -323 | -311 | -263 | -302 |
| Profit before tax | 13.646 | 6.498 | -974 | -1.493 | 1.573 |
| Tax | 3.002 | 1.011 | 204 | -328 | 346 |
| Net profit | 10.644 | 5.487 | -1.178 | -1.165 | 1.227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.902 | 64.045 | 62.426 | 59.823 | 60.971 |
| Equity | 11.363 | 22.850 | 21.672 | 20.507 | 21.734 |
| Long-term debt | 43.065 | 36.330 | 35.636 | 35.087 | 34.608 |
| Short-term debt | 1.545 | 1.014 | 1.403 | 1.085 | 1.497 |
| Total debt | 44.610 | 37.345 | 37.039 | 36.172 | 36.105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
LC Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |